EXAMPLE PORTFOLIO
An illustrative library of example analyses across asset classes — representative figures, not completed client engagements.
All
Industrial
Multifamily
Office
Retail
Self-Storage
Hospitality
Land
Specialty
Industrial
Cedar Hollow Industrial Park
Industrial Flex, Re-Underwritten
6.12%
→
4.34%
real cap
Walk Away
Phoenix MSA, AZ
Industrial
Iron Gate Industrial Park
Distribution Asset, Stress-Tested
6.95%
→
6.23%
real cap
Conditional
Dallas–Fort Worth, TX
Industrial
Steelyard Industrial Park
Warehouse, Expense-Verified
5.54%
→
5.49%
real cap
Proceed
Atlanta MSA, GA
Industrial
Northforge Industrial Park
Flex Portfolio, Re-Underwritten
6.44%
→
5.60%
real cap
Conditional
Charlotte, NC
Industrial
Brightwork Industrial Park
Industrial Flex, Re-Underwritten
6.60%
→
4.37%
real cap
Walk Away
Denver, CO
Industrial
Granite Ridge Industrial Park
Distribution Asset, Stress-Tested
7.65%
→
6.93%
real cap
Conditional
Tampa, FL
Industrial
Copperline Industrial Park
Warehouse, Expense-Verified
5.40%
→
5.74%
real cap
Proceed
Columbus, OH
Industrial
Kestrel Industrial Park
Flex Portfolio, Re-Underwritten
7.01%
→
6.35%
real cap
Conditional
Nashville, TN
Industrial
Timberline Industrial Park
Industrial Flex, Re-Underwritten
6.71%
→
4.61%
real cap
Walk Away
Kansas City, MO
Industrial
Redstone Industrial Park
Distribution Asset, Stress-Tested
6.00%
→
5.49%
real cap
Conditional
Boise, ID
Industrial
Cedar Hollow Commerce Center
Warehouse, Expense-Verified
5.91%
→
6.27%
real cap
Proceed
Raleigh, NC
Industrial
Iron Gate Commerce Center
Flex Portfolio, Re-Underwritten
5.83%
→
5.41%
real cap
Conditional
Salt Lake City, UT
Industrial
Steelyard Commerce Center
Industrial Flex, Re-Underwritten
7.05%
→
5.37%
real cap
Walk Away
Indianapolis, IN
Industrial
Northforge Commerce Center
Distribution Asset, Stress-Tested
5.94%
→
5.55%
real cap
Conditional
San Antonio, TX
Industrial
Brightwork Commerce Center
Warehouse, Expense-Verified
7.51%
→
7.71%
real cap
Proceed
Greenville, SC
Industrial
Granite Ridge Commerce Center
Flex Portfolio, Re-Underwritten
5.13%
→
4.89%
real cap
Conditional
Spokane, WA
Industrial
Copperline Commerce Center
Industrial Flex, Re-Underwritten
6.60%
→
4.98%
real cap
Walk Away
Phoenix MSA, AZ
Industrial
Kestrel Commerce Center
Distribution Asset, Stress-Tested
6.23%
→
5.54%
real cap
Conditional
Dallas–Fort Worth, TX
Industrial
Timberline Commerce Center
Warehouse, Expense-Verified
7.44%
→
7.63%
real cap
Proceed
Atlanta MSA, GA
Industrial
Redstone Commerce Center
Flex Portfolio, Re-Underwritten
5.30%
→
4.70%
real cap
Conditional
Charlotte, NC
Industrial
Cedar Hollow Logistics Hub
Industrial Flex, Re-Underwritten
5.74%
→
4.34%
real cap
Walk Away
Denver, CO
Industrial
Iron Gate Logistics Hub
Distribution Asset, Stress-Tested
5.30%
→
4.70%
real cap
Conditional
Tampa, FL
Industrial
Steelyard Logistics Hub
Warehouse, Expense-Verified
5.43%
→
5.61%
real cap
Proceed
Columbus, OH
Industrial
Northforge Logistics Hub
Flex Portfolio, Re-Underwritten
7.44%
→
7.05%
real cap
Conditional
Nashville, TN